Saturday, 17-May-2008 02:07:03 CDT
S&P 500 Portfolio
| S&P 500
Portfolio |
| Last Update: |
Purchase |
|
Purchase |
Purchase |
Current |
Current |
Dollar |
Percent |
| 6/21/2002 |
Date |
Shares |
Price |
Amount |
Price |
Value |
Profit |
Profit |
| SPY |
12/31/98 |
1500 |
$114.30 |
$171,450.00 |
$99.28 |
$148,920.00 |
($22,530.00) |
-13.14% |
| SPY |
05/12/00 |
500 |
$114.30 |
$57,150.00 |
$99.28 |
$49,640.00 |
($7,510.00) |
-13.14% |
| Cash |
12/31/98 |
. |
. |
$3,375.00 |
. |
$5,406.25 |
. |
. |
| |
|
|
|
|
|
|
|
|
| Totals |
|
|
|
|
|
$203,966.25
|
$ (30,040.00) |
-12.84% |
|
|
|
|
|
|
|
|
|
| Year 2002 Start NAV |
$
234,006.25 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 203,966.25 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(46,033.75) |
| Percentage Change |
-18.4% |
| |
|
| Cash Allocation |
2.7% |
| Stock Allocation |
97.3% |
|
|
| Transaction History |
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| SPY |
12/31/1999 |
500 |
Sell |
$ 146.88 |
$123.31
|
$11,781.25
|
19.1% |
$73,437.50 |
| SPY |
12/31/1999 |
500 |
Buy/Sell |
$
142.81 |
|
|
|
-$71,406.25 |
|
|
|
|
|
|
|
|
|
Technology Portfolio
| High Technology
Portfolio |
| Last Update |
Purchase |
. |
Purchase |
Purchase |
Current |
Current |
Dollar |
Percent |
| 6/21/2002 |
Date |
Shares |
Price |
Amount |
Price |
Value |
Profit |
Profit |
| Dell |
12/31/98 |
1000 |
$27.18 |
$27,180.00 |
$23.98 |
$23,980.00 |
($3,200.00) |
-11.8% |
| Microsoft |
12/31/98 |
500 |
$66.25 |
$33,125.00 |
$52.28 |
$26,140.00 |
($6,985.00) |
-21.1% |
| IBM |
12/31/98 |
500 |
$120.96 |
$60,480.00 |
$68.75 |
$34,375.00 |
($26,105.00) |
-43.2% |
| Compaq |
12/31/98 |
0 |
$15.05 |
$0.00 |
$11.00 |
$0.00 |
$0.00 |
. |
| Intel |
12/31/98 |
1000 |
$31.45 |
$31,450.00 |
$18.73 |
$18,730.00 |
($12,720.00) |
-40.4% |
| Lucent |
12/31/98 |
500 |
$6.30 |
$3,150.00 |
$2.34 |
$1,170.00 |
($1,980.00) |
-62.9% |
| Cisco |
12/31/98 |
2000 |
$18.11 |
$36,220.00 |
$13.74 |
$27,480.00 |
($8,740.00) |
-24.1% |
| Microsoft |
05/12/00 |
300 |
$66.25 |
$19,875.00 |
$52.28 |
$15,684.00 |
($4,191.00) |
-21.1% |
| Cash |
12/31/98 |
. |
. |
$8,109.37 |
. |
$996.87 |
. |
. |
| . |
. |
. |
. |
. |
. |
. |
. |
. |
| Totals |
. |
. |
. |
. |
. |
$148,555.87
|
($63,921.00) |
-30.1% |
|
|
|
|
|
|
|
|
|
| Year 2002 Start NAV |
$
212,476.87 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 148,555.87 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(101,444.13) |
| Percentage Change |
-40.6% |
| . |
. |
| Cash Allocation |
0.7% |
| Stock Allocation |
99.3% |
|
|
| |
|
|
|
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| CPQ |
12/31/1999 |
500 |
Sell |
$ 27.06 |
$42.00 |
($7,468.75) |
-35.6% |
$13,531.25 |
| MSFT |
5/12/1999 |
300 |
Buy |
$ 68.81 |
$0.00 |
|
|
-$20,643.75 |
|
|
|
|
|
|
|
|
|
21st Century Mutual Fund
| 21st Century Mutual Fund |
| Last Update: |
Purchase |
. |
Begin |
Beginning |
Current |
Current |
Dollar |
Percent |
| 6/21/2002 |
Date |
Shares |
Price |
NAV |
Price |
Value |
Profit |
Profit |
| Dell |
12/31/98 |
300 |
$27.18 |
$8,154.00 |
23 49/50 |
$7,194.00 |
($960.00) |
-11.8% |
| Microsoft |
12/31/98 |
200 |
$66.25 |
$13,250.00 |
52 7/25 |
$10,456.00 |
($2,794.00) |
-21.1% |
| Sun |
12/31/98 |
1000 |
$12.30 |
$12,300.00 |
5 26/51 |
$5,510.00 |
($6,790.00) |
-55.2% |
| SPY S&P 500 |
12/31/98 |
1000 |
$114.30 |
$114,300.00 |
99 7/25 |
$99,280.00 |
($15,020.00) |
-13.1% |
| Intel |
12/31/98 |
400 |
$31.45 |
$12,580.00 |
18 46/63 |
$7,492.00 |
($5,088.00) |
-40.4% |
| Lucent |
12/31/98 |
250 |
$6.30 |
$1,575.00 |
2 17/50 |
$585.00 |
($990.00) |
-62.9% |
| Cisco |
12/31/98 |
600 |
$18.11 |
$10,866.00 |
13 37/50 |
$8,244.00 |
($2,622.00) |
-24.1% |
| U.S. Sprint |
12/31/98 |
0 |
$20.31 |
$0.00 |
11 1/5 |
$0.00 |
$0.00
|
. |
| MCI Worldcom |
12/31/98 |
0 |
$14.06 |
$0.00 |
1 11/50 |
$0.00 |
$0.00
|
. |
| Banc One |
12/31/98 |
200 |
$39.05 |
$7,810.00 |
38 1/10 |
$7,620.00 |
($190.00) |
-2.4% |
| America Online |
12/31/98 |
300 |
$32.10 |
$9,630.00 |
15 3/50 |
$4,518.00 |
($5,112.00) |
-53.1% |
| Microsoft |
05/12/00 |
200 |
$66.25 |
$13,250.00 |
52 7/25 |
$10,456.00 |
($2,794.00) |
-21.1% |
| Lucent |
05/12/00 |
100 |
6 3/10 |
$630.00 |
2 17/50 |
$234.00 |
($396.00) |
-62.9% |
| Cisco |
05/12/00 |
100 |
$18.11 |
$1,811.00 |
13 37/50 |
$1,374.00 |
($437.00) |
-24.1% |
| Oracle |
05/12/00 |
200 |
$13.81 |
$2,762.00 |
8
5/41 |
$1,624.40 |
($1,137.60) |
-41.2% |
| Cash |
12/31/98 |
0 |
. |
$6,389.94 |
. |
$6,322.75 |
. |
. |
| . |
. |
. |
. |
. |
. |
. |
. |
. |
| Totals |
. |
. |
. |
. |
. |
$170,910.15
|
$ (44,330.60) |
-20.6% |
|
|
|
|
|
|
|
|
|
| Year 2002 Start NAV |
$
215,240.75 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 170,910.15 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(79,089.85) |
| Percentage Change |
-31.6% |
| . |
. |
| Cash Allocation |
3.7% |
| Stock Allocation |
96.3% |
|
|
| 21st Century Mutual
Fund |
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| FON |
12/31/1999 |
300 |
Sell |
$ 67.31 |
$42.06
|
$7,575.00 |
60.0% |
$20,193.75 |
| WCOM |
12/31/1999 |
225 |
Sell |
$ 53.06 |
$47.83
|
$1,176.56
|
10.9% |
$11,939.06 |
| MSFT |
5/12/2000 |
200 |
Buy |
$ 68.81 |
|
|
|
-$13,762.50 |
| Lucent |
5/12/2000 |
100 |
Buy |
$ 56.63 |
|
|
|
-$5,662.50 |
| Cicso |
5/12/2000 |
100 |
Buy |
$ 53.56 |
|
|
|
-$5,356.25 |
| Oracle |
5/12/2000 |
100 |
Buy |
$ 74.19 |
|
|
|
-$7,418.75 |
|
|
|
|
|
|
|
|
|
Internet Portfolio
|