Saturday, 17-May-2008 02:18:26 CDT
S&P 500 Portfolio
| S&P 500
Portfolio |
| Last Update: |
Purchase |
|
Purchase |
Purchase |
Current |
Current |
Dollar |
Percent |
| 1/4/2002 |
Date |
Shares |
Price |
Amount |
Price |
Value |
Profit |
Profit |
| SPY |
12/31/98 |
1500 |
$114.30 |
$171,450.00 |
$117.62 |
$176,430.00 |
$4,980.00
|
2.90% |
| SPY |
05/12/00 |
500 |
$114.30 |
$57,150.00 |
$117.62 |
$58,810.00 |
$1,660.00
|
2.90% |
| Cash |
12/31/98 |
. |
. |
$3,375.00 |
. |
$5,406.25 |
. |
. |
| |
|
|
|
|
|
|
|
|
| Totals |
|
|
|
|
|
$240,646.25
|
$ 6,640.00 |
2.84% |
|
|
|
|
|
|
|
|
|
| Year 2002 Start NAV |
$
234,006.25 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 240,646.25 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(9,353.75) |
| Percentage Change |
-3.7% |
| |
|
| Cash Allocation |
2.2% |
| Stock Allocation |
97.8% |
|
|
| Transaction History |
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| SPY |
12/31/1999 |
500 |
Sell |
$ 146.88 |
$123.31
|
$11,781.25
|
19.1% |
$73,437.50 |
| SPY |
12/31/1999 |
500 |
Buy/Sell |
$
142.81 |
|
|
|
-$71,406.25 |
|
|
|
|
|
|
|
|
|
Technology Portfolio
| High Technology
Portfolio |
| Last Update |
Purchase |
. |
Purchase |
Purchase |
Current |
Current |
Dollar |
Percent |
| 1/4/2002 |
Date |
Shares |
Price |
Amount |
Price |
Value |
Profit |
Profit |
| Dell |
12/31/98 |
1000 |
$27.18 |
$27,180.00 |
$29.59 |
$29,590.00 |
$2,410.00
|
8.9% |
| Microsoft |
12/31/98 |
500 |
$66.25 |
$33,125.00 |
$68.90 |
$34,450.00 |
$1,325.00
|
4.0% |
| IBM |
12/31/98 |
500 |
$120.96 |
$60,480.00 |
$125.60 |
$62,800.00 |
$2,320.00
|
3.8% |
| Compaq |
12/31/98 |
0 |
$15.05 |
$0.00 |
$11.39 |
$0.00 |
$0.00 |
. |
| Intel |
12/31/98 |
1000 |
$31.45 |
$31,450.00 |
$35.79 |
$35,790.00 |
$4,340.00
|
13.8% |
| Lucent |
12/31/98 |
500 |
$6.30 |
$3,150.00 |
$7.10 |
$3,550.00 |
$400.00
|
12.7% |
| Cisco |
12/31/98 |
2000 |
$18.11 |
$36,220.00 |
$20.83 |
$41,660.00 |
$5,440.00
|
15.0% |
| Microsoft |
05/12/00 |
300 |
$66.25 |
$19,875.00 |
$68.90 |
$20,670.00 |
$795.00
|
4.0% |
| Cash |
12/31/98 |
. |
. |
$8,109.37 |
. |
$996.87 |
. |
. |
| . |
. |
. |
. |
. |
. |
. |
. |
. |
| Totals |
. |
. |
. |
. |
. |
$229,506.87
|
$17,030.00 |
8.0% |
|
|
|
|
|
|
|
|
|
| Year 2002 Start NAV |
$
212,476.87 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 229,506.87 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(20,493.13) |
| Percentage Change |
-8.2% |
| . |
. |
| Cash Allocation |
0.4% |
| Stock Allocation |
99.6% |
|
|
| |
|
|
|
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| CPQ |
12/31/1999 |
500 |
Sell |
$ 27.06 |
$42.00 |
($7,468.75) |
-35.6% |
$13,531.25 |
| MSFT |
5/12/1999 |
300 |
Buy |
$ 68.81 |
$0.00 |
|
|
-$20,643.75 |
|
|
|
|
|
|
|
|
|
21st Century Mutual Fund
| 21st Century Mutual Fund |
| Last Update: |
Purchase |
. |
Begin |
Beginning |
Current |
Current |
Dollar |
Percent |
| 1/4/2002 |
Date |
Shares |
Price |
NAV |
Price |
Value |
Profit |
Profit |
| Dell |
12/31/98 |
300 |
$27.18 |
$8,154.00 |
29 23/39 |
$8,877.00 |
$723.00
|
8.9% |
| Microsoft |
12/31/98 |
200 |
$66.25 |
$13,250.00 |
68 9/10 |
$13,780.00 |
$530.00 |
4.0% |
| Sun |
12/31/98 |
1000 |
$12.30 |
$12,300.00 |
13 53/57 |
$13,930.00 |
$1,630.00
|
13.3% |
| SPY S&P 500 |
12/31/98 |
1000 |
$114.30 |
$114,300.00 |
117 31/50 |
$117,620.00 |
$3,320.00
|
2.9% |
| Intel |
12/31/98 |
400 |
$31.45 |
$12,580.00 |
35 15/19 |
$14,316.00 |
$1,736.00
|
13.8% |
| Lucent |
12/31/98 |
250 |
$6.30 |
$1,575.00 |
7 1/10 |
$1,775.00 |
$200.00
|
12.7% |
| Cisco |
12/31/98 |
600 |
$18.11 |
$10,866.00 |
20 39/47 |
$12,498.00 |
$1,632.00
|
15.0% |
| U.S. Sprint |
12/31/98 |
0 |
$20.31 |
$0.00 |
19 23/50 |
$0.00 |
$0.00
|
. |
| MCI Worldcom |
12/31/98 |
0 |
$14.06 |
$0.00 |
14 25/41 |
$0.00 |
$0.00
|
. |
| Banc One |
12/31/98 |
200 |
$39.05 |
$7,810.00 |
39 1/4 |
$7,850.00 |
$40.00 |
0.5% |
| America Online |
12/31/98 |
300 |
$32.10 |
$9,630.00 |
31 19/20 |
$9,585.00 |
($45.00) |
-0.5% |
| Microsoft |
05/12/00 |
200 |
$66.25 |
$13,250.00 |
68 9/10 |
$13,780.00 |
$530.00 |
4.0% |
| Lucent |
05/12/00 |
100 |
6 3/10 |
$630.00 |
7 1/10 |
$710.00 |
$80.00
|
12.7% |
| Cisco |
05/12/00 |
100 |
$18.11 |
$1,811.00 |
20 39/47 |
$2,083.00 |
$272.00
|
15.0% |
| Oracle |
05/12/00 |
200 |
$13.81 |
$2,762.00 |
15 9/20 |
$3,090.00 |
$328.00
|
11.9% |
| Cash |
12/31/98 |
0 |
. |
$6,389.94 |
. |
$6,322.75 |
. |
. |
| . |
. |
. |
. |
. |
. |
. |
. |
. |
| Totals |
. |
. |
. |
. |
. |
$226,216.75
|
$ 10,976.00 |
5.1% |
|
|
|
|
|
|
|
|
|
| Year 2002 Start NAV |
$
215,240.75 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 226,216.75 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(23,783.25) |
| Percentage Change |
-9.5% |
| . |
. |
| Cash Allocation |
2.8% |
| Stock Allocation |
97.2% |
|
|
| 21st Century Mutual
Fund Transactions |
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| FON |
12/31/1999 |
300 |
Sell |
$ 67.31 |
$42.06
|
$7,575.00 |
60.0% |
$20,193.75 |
| WCOM |
12/31/1999 |
225 |
Sell |
$ 53.06 |
$47.83
|
$1,176.56
|
10.9% |
$11,939.06 |
| MSFT |
5/12/2000 |
200 |
Buy |
$ 68.81 |
|
|
|
-$13,762.50 |
| Lucent |
5/12/2000 |
100 |
Buy |
$ 56.63 |
|
|
|
-$5,662.50 |
| Cicso |
5/12/2000 |
100 |
Buy |
$ 53.56 |
|
|
|
-$5,356.25 |
| Oracle |
5/12/2000 |
100 |
Buy |
$ 74.19 |
|
|
|
-$7,418.75 |
|
|
|
|
|
|
|
|
|
Internet Portfolio
|