Saturday, 17-May-2008 03:17:57 CDT
S&P 500 Portfolio
| S&P 500
Portfolio |
| Last Update: |
Purchase |
|
Purchase |
Purchase |
Current |
Current |
Dollar |
Percent |
| 12/21/2001 |
Date |
Shares |
Price |
Amount |
Price |
Value |
Profit |
Profit |
| SPY |
12/31/98 |
1500 |
$131.19 |
$196,781.25 |
$114.95 |
$172,425.00 |
($24,356.25) |
-12.38% |
| SPY |
05/12/00 |
500 |
$131.19 |
$65,593.75 |
$114.95 |
$57,475.00 |
($8,118.75) |
-12.38% |
| Cash |
12/31/98 |
. |
. |
$3,375.00 |
. |
$5,406.25 |
. |
. |
| |
|
|
|
|
|
|
|
|
| Totals |
|
|
|
|
|
$235,306.25
|
$ (32,475.00) |
-12.13% |
|
|
|
|
|
|
|
|
|
| Year 2001 Start NAV |
$
267,781.25 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 235,306.25 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(14,693.75) |
| Percentage Change |
-5.9% |
| |
|
| Cash Allocation |
2.3% |
| Stock Allocation |
97.7% |
|
|
| Transaction History |
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| SPY |
12/31/1999 |
500 |
Sell |
$ 146.88 |
$123.31
|
$11,781.25
|
19.1% |
$73,437.50 |
| SPY |
12/31/1999 |
500 |
Buy/Sell |
$
142.81 |
|
|
|
-$71,406.25 |
|
|
|
|
|
|
|
|
|
Technology Portfolio
| High Technology
Portfolio |
| Last Update |
Purchase |
. |
Purchase |
Purchase |
Current |
Current |
Dollar |
Percent |
| 12/21/2001 |
Date |
Shares |
Price |
Amount |
Price |
Value |
Profit |
Profit |
| Dell |
12/31/98 |
1000 |
$17.44 |
$17,437.50 |
$27.58 |
$27,580.00 |
$10,142.50
|
58.2% |
| Microsoft |
12/31/98 |
500 |
$43.38 |
$21,687.50 |
$67.54 |
$33,770.00 |
$12,082.50
|
55.7% |
| IBM |
12/31/98 |
500 |
$85.00 |
$42,500.00 |
$122.00 |
$61,000.00 |
$18,500.00
|
43.5% |
| Compaq |
12/31/98 |
0 |
$15.05 |
$0.00 |
$9.94 |
$0.00 |
$0.00 |
. |
| Intel |
12/31/98 |
1000 |
$30.06 |
$30,062.50 |
$32.41 |
$32,410.00 |
$2,347.50
|
7.8% |
| Lucent |
12/31/98 |
500 |
$13.50 |
$6,750.00 |
$6.01 |
$3,005.00 |
($3,745.00) |
-55.5% |
| Cisco |
12/31/98 |
2000 |
$38.25 |
$76,500.00 |
$18.19 |
$36,380.00 |
($40,120.00) |
-52.4% |
| Microsoft |
05/12/00 |
300 |
$43.38 |
$13,012.50 |
$67.54 |
$20,262.00 |
$7,249.50
|
55.7% |
| Cash |
12/31/98 |
. |
. |
$8,109.37 |
. |
$996.87 |
. |
. |
| . |
. |
. |
. |
. |
. |
. |
. |
. |
| Totals |
. |
. |
. |
. |
. |
$215,403.87
|
$6,457.00 |
3.1% |
|
|
|
|
|
|
|
|
|
| Year 2001 Start NAV |
$
208,946.87 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 215,403.87 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(34,596.13) |
| Percentage Change |
-13.8% |
| . |
. |
| Cash Allocation |
0.5% |
| Stock Allocation |
99.5% |
|
|
| |
|
|
|
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| CPQ |
12/31/1999 |
500 |
Sell |
$ 27.06 |
$42.00 |
($7,468.75) |
-35.6% |
$13,531.25 |
| MSFT |
5/12/1999 |
300 |
Buy |
$ 68.81 |
$0.00 |
|
|
-$20,643.75 |
|
|
|
|
|
|
|
|
|
21st Century Mutual Fund
| 21st Century Mutual Fund |
| Last Update: |
Purchase |
. |
Begin |
Beginning |
Current |
Current |
Dollar |
Percent |
| 12/21/2001 |
Date |
Shares |
Price |
NAV |
Price |
Value |
Profit |
Profit |
| Dell |
12/31/98 |
300 |
$17.44 |
$5,231.25 |
27 29/50 |
$8,274.00 |
$3,042.75
|
58.2% |
| Microsoft |
12/31/98 |
200 |
$43.38 |
$8,675.00 |
67 27/50 |
$13,508.00 |
$4,833.00
|
55.7% |
| Sun |
12/31/98 |
1000 |
$27.88 |
$27,875.00 |
11 37/50 |
$11,740.00 |
($16,135.00) |
-57.9% |
| SPY S&P 500 |
12/31/98 |
1000 |
$131.19 |
$131,187.50 |
114 19/20 |
$114,950.00 |
($16,237.50) |
-12.4% |
| Intel |
12/31/98 |
400 |
$30.06 |
$12,025.00 |
32 25/61 |
$12,964.00 |
$939.00 |
7.8% |
| Lucent |
12/31/98 |
250 |
$13.50 |
$3,375.00 |
6 |
$1,502.50 |
($1,872.50) |
-55.5% |
| Cisco |
12/31/98 |
600 |
$38.25 |
$22,950.00 |
18 4/21 |
$10,914.00 |
($12,036.00) |
-52.4% |
| U.S. Sprint |
12/31/98 |
0 |
$20.31 |
$0.00 |
19 4/19 |
$0.00 |
$0.00
|
. |
| MCI Worldcom |
12/31/98 |
0 |
$14.06 |
$0.00 |
14 3/4 |
$0.00 |
$0.00
|
. |
| Banc One |
12/31/98 |
200 |
$36.63 |
$7,325.00 |
38 17/20 |
$7,770.00 |
$445.00
|
6.1% |
| America Online |
12/31/98 |
300 |
$34.80 |
$10,440.00 |
32 27/73 |
$9,711.00 |
($729.00) |
-7.0% |
| Microsoft |
05/12/00 |
200 |
$43.38 |
$8,675.00 |
67 27/50 |
$13,508.00 |
$4,833.00
|
55.7% |
| Lucent |
05/12/00 |
100 |
13 1/2 |
$1,350.00 |
6 |
$601.00 |
($749.00) |
-55.5% |
| Cisco |
05/12/00 |
100 |
$38.25 |
$3,825.00 |
18 4/21 |
$1,819.00 |
($2,006.00) |
-52.4% |
| Oracle |
05/12/00 |
200 |
$29.06 |
$5,812.50 |
14 19/50 |
$2,876.00 |
($2,936.50) |
-50.5% |
| Cash |
12/31/98 |
0 |
. |
$6,389.94 |
. |
$6,322.75 |
. |
. |
| . |
. |
. |
. |
. |
. |
. |
. |
. |
| Totals |
. |
. |
. |
. |
. |
$216,460.25
|
$ (38,608.75) |
-15.1% |
|
|
|
|
|
|
|
|
|
| Year 2001 Start NAV |
$
255,069.00 |
| Fund Start Total |
$ 250,000.00 |
| Current NAV |
$ 216,460.25 |
| Fund Start Date |
12/31/1998 |
| Change since start |
$
(33,539.75) |
| Percentage Change |
-13.4% |
| . |
. |
| Cash Allocation |
2.9% |
| Stock Allocation |
97.1% |
|
|
| 21st Century Mutual
Fund Transactions |
| Symbol |
Date |
Shares |
Buy/Sell |
Price |
Paid |
Profit/Loss |
% Change |
Proceeds |
| FON |
12/31/1999 |
300 |
Sell |
$ 67.31 |
$42.06
|
$7,575.00 |
60.0% |
$20,193.75 |
| WCOM |
12/31/1999 |
225 |
Sell |
$ 53.06 |
$47.83
|
$1,176.56
|
10.9% |
$11,939.06 |
| MSFT |
5/12/2000 |
200 |
Buy |
$ 68.81 |
|
|
|
-$13,762.50 |
| Lucent |
5/12/2000 |
100 |
Buy |
$ 56.63 |
|
|
|
-$5,662.50 |
| Cicso |
5/12/2000 |
100 |
Buy |
$ 53.56 |
|
|
|
-$5,356.25 |
| Oracle |
5/12/2000 |
100 |
Buy |
$ 74.19 |
|
|
|
-$7,418.75 |
|
|
|
|
|
|
|
|
|
Internet Portfolio
|